Key ratios

Key ratios, SEKm2016201520142013201220112010
Financial 2)       
Return on capital employed, %29.513.27.68.797.28.7
Return on equity, %36.021.413.212.8-0.89.916
Interest coverage ratio, multiple2.72.32.42.02.32.23
Equity/assets ratio, %46393835343939
Equity ratio,% after adjustment   -   
Loan-to-value ratio, properties, %46526057575762
Loan-to-value ratio, properties, % after adjustment   -   
Debet ratio, multible       
Debt/equity ratio, multiple1.01.31.41.51.61.41.5
Share-related 1, 2)       
Earnings per share, SEK 3)42:9719:5410:519:26-0.547.0110.38
Total earnings per share, SEK42:9419:5510:459:34-0.58  
Equity per share, SEK1391008376707369
Cash flow per share, SEK4:7014:27-11.583.894.524.496.13
Cash Flow per share, SEK adjusted   -   
EPRA NAV, SEK per share1631159584   
EPRA, EPS3,013,944.093.48   
No. of outstanding shares at end of period before dilution, thousands165 392165 392165,392165,392163,555162,225162,980
No. of outstanding shares at end of period after dilution, thousands   165,392163,555162,225162,980
Average no. of shares before dilution, thousands165 392165 392165,392165,162162,391162,719163,504
Average no. of shares after dilution, thousands   165,162162,391162,719163,504
Property-related       
No. of properties828380929597103
Carrying amount, properties, SEKm47 84240 27932,55933,38431,63629,15026,969
Lettable area, sqm1 0621 0921,030,0001,142,0001,130,0001,107,0001,138,000
Financial occupancy rate, %94939493929088
Total return on properties, %       
Surplus ratio, %72727169686867
¹ No dilution is possible because no potential dilution shares (such as convertible debentures) exist.
2 Unless otherwise stated, the key figure is not defined under IFRS. Please see page 17 for definitions
3 Definition according to IFRS
 20172016201520142013201220112010

Key ratios, SEKm
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Financial 2)                             
Return on capital employed, %11.729.518.417.219.613.211.513.712.27.66.26.36.28.75.15.85.998.911.212.37.26.98.69.68.78.16.04.7
Return on equity, %15.236.031.629.738.521.418.821.520.313.28.78.97.712.816.217.618.0-0.8-8.4-14.718.29.98.511.513.51614.110.06.5
Interest coverage ratio, multiple2.72.72.62.52.62.32.42.52.22.42.22.32.32.02.12.12.22.32.22.41.82.22.12.11.833.13.02.8
Equity/assets ratio, %4546444243393938373836353435353534343233383938393939373433
Equity ratio,% after adjustment           0.0--               
Loan-to-value ratio, properties, %4446474948525556586059616057575856575858575759595662606462
Loan-to-value ratio, properties, % after adjustment           0.0--               
Debet ratio, multible15.5   14.1                        
Debt/equity ratio, multiple1.01.01.01.11.11.31.31.41.41.41.61.61.61.51.51.51.61.61.71.71.41.41.51.51.41.51.61.81.8
Share-related 1, 2)                             
Earnings per share, SEK 3)5:3342:9726:2816:511899-12-30 10:07:0019:5412:429:2804:2610:515:013:401:459:268.796.253.14-0.54-4.36-5.093.467.014.474.032.3210.386.673.050.98
Total earnings per share, SEK5:3342:9426:2816:511899-12-30 10:07:0019:5512:429:2804:2610:455:013:401:459:348.796.253.14-0.58---        
Equity per share, SEK1411391221131101009389848378767476757370706665747371706969656260
Cash flow per share, SEK11:334:702:952.411:7514:279:458:3501:36-11.58-6.32-6.57-4:503.893.570.431.394.523.62.650.814.492.991.970.76.134.813.021.32
Cash Flow per share, SEK adjusted           0-4:50-               
EPRA NAV, SEK per share165163144131126115107102979589878484               
EPRA, EPS1:223,013,542.281:093,943,092.181.014.092.621.010.933.48               
No. of outstanding shares at end of period before dilution, thousands165 392165 392165 392165,392165,392165 392165 392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392163,555162,225162,225162,225162,225162,315162,980162,980162,980162,980162,980164,372
No. of outstanding shares at end of period after dilution, thousands  165 392   165 392    165,392165,392165,392165,392165,392165,392163,555162,225162,225162,225162,225162,315162,980162,980162,980162,980162,980164,372
Average no. of shares before dilution, thousands165 392165 392165 392165,392165,392165 392165 392165,392165,392165,392165,392165,392165,392165,162165,086164,933164,474162,391162,225162,225162,225162,719162,869162,980162,980163,504163,679164,029164,382
Average no. of shares after dilution, thousands  165 392   165 392    165,392165,392165,162165,086164,933164,474162,391162,225162,225162,225162,719162,869162,980162,980163,504163,679164,029164,382
Property-related                             
No. of properties88828285.084838484.082.080878791929192949597969897100101103103119122127
Carrying amount, properties, SEKm50,83247 84244,65942,41840,46740 27937,63036,36133,76332,55933,86833,25733,64033,38432,77332,17232,09831,63631,57130,79429,96729,15028,73928,18327,71726,96928,08527,79628,267
Lettable area, sqm1,084,0001 0621,121,0001,122,0001,070,0001 0921,072,0001,071,0001,030,0001,030,0001,109,0001,114,0001,137,0001,142,0001,137,0001,125,0001,133,0001,130,0001,151,0001,109,0001,107,0001,107,0001,117,0001,110,0001,131,0001,138,0001,238,0001,260,0001,303,000
Financial occupancy rate, %9394939393939292939492929293929392929190899090898988898990
Total return on properties, %                             
Surplus ratio, %6972727068727272707172716869696864686967646868676267686661
¹ No dilution is possible because no potential dilution shares (such as convertible debentures) exist.
2 Unless otherwise stated, the key figure is not defined under IFRS. Please see page 17 for definitions
3 Definition according to IFRS