Key ratios

Key ratios, SEKm2017201620152014201320122011201020092008
Financial 3)          
Return on capital employed, %21.129.513.27.68.797.28.7--
Return on equity, %22.136.021.413.212.8-0.89.916--
Interest coverage ratio, multiple 2)3.22.72.32.42.02.32.23--
Equity/assets ratio, %4746393835343939--
Equity ratio,% after adjustment---40------
Loan-to-value ratio, properties, %4346526057575762--
Loan-to-value ratio, properties, % after adjustment---56------
Debt ratio, multiple15.515.3--------
Debt/equity ratio, multiple0.91.01.31.41.51.61.41.5--
Share-related 1, 3)          
Earnings per share, SEK 4)34:0542:9719:5410:519:26-0.547.0110.38--
Total earnings per share, SEK33:9642:9719:5510:459:34-0.58----
Equity per share, SEK1691391008376707369--
Cash flow per share, SEK4:734:7014:27-11.583.894.524.496.13--
Cash Flow per share, SEK adjusted----5.77------
EPRA NAV, SEK per share2011631159584-----
EPRA, EPS5:453:013.944.093.48-----
No. of outstanding shares at end of period before dilution, thousands165,392165,392165,392165,392165,392163,555162,225162,980--
No. of outstanding shares at end of period after dilution, thousands----165,392163,555162,225162,980--
Average no. of shares before dilution, thousands165,392165,392165,392165,392165,162162,391162,719163,504--
Average no. of shares after dilution, thousands----165,162162,391162,719163,504--
Property-related          
No. of properties90828380929597103--
Carrying amount, properties, SEKm57,88947,84240,27932,55933,38431,63629,15026,969--
Lettable area, sqm1,136,0001,062,0001,0921,030,0001,142,0001,130,0001,107,0001,138,000--
Financial occupancy rate, %9494939493929088--
Total return on properties, %15.022.4--------
Surplus ratio, %7472727169686867--
¹ No dilution is possible because no potential dilution shares (such as convertible debentures) exist.
² The interest coverage ratio definition has been changed from 1 January 2016. The comparative figures have been restated according to the new definition.
³Unless otherwise stated, the key figure is not defined under IFRS.
4 Definition according to IFRS
 2017201620152014201320122011201020092008

Key ratios, SEKm
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Financial 3)                                        
Return on capital employed, %21.115.812.111.729.518.417.219.613.211.512.712.27.66.26.36.28.75.15.85.998.911.212.37.26.98.69.68.78.16.04.7--------
Return on equity, %22.116.98.415.236.031.629.738.521.418.821.520.313.28.78.97.712.816.217.618.0-0.8-8.4-14.718.29.98.511.513.51614.110.06.5--------
Interest coverage ratio, multiple 2)3.23.13.02.72.72.62.52.62.32.12.22.02.42.22.32.32.02.12.12.22.32.22.41.82.22.12.11.833.13.02.8--------
Equity/assets ratio, %4747454546444243393938373836353435353534343233383938393939373433--------
Equity ratio,% after adjustment------------40-0.0-------------------------
Loan-to-value ratio, properties, %4344464446474948525556586059616057575856575858575759595662606462--------
Loan-to-value ratio, properties, % after adjustment------------56-0.0-------------------------
Debt ratio, multiple15.515.816.115.515.315.315.014.1--------------------------------
Debt/equity ratio, multiple0.90.91.01.01.01.01.11.11.31.31.41.41.41.61.61.61.51.51.51.61.61.71.71.41.41.51.51.41.51.61.81.8--------
Share-related 1, 3)                                        
Earnings per share, SEK 4)34:0525:4012:105:3342:9726:2816:5110:0719:5412:429:284:2610:515:013:401:459:268.796.253.14-0.54-4.36-5.093.467.014.474.032.3210.386.673.050.98--------
Total earnings per share, SEK33:9625:4012:105:3342:9726:2816:5110:0719:5512:429:284:2610:455:013:401:459:348.796.253.14-0.58-------------------
Equity per share, SEK1691611471411391221131101009389848378767476757370706665747371706969656260--------
Cash flow per share, SEK4:733:8211:5811:334:702:952:411:7514:279:458:351:36-11.58-6.32-6.57-4:503.893.570.431.394.523.62.650.814.492.991.970.76.134.813.021.32--------
Cash Flow per share, SEK adjusted-------------5.77-0-4:50------------------------
EPRA NAV, SEK per share201190173165163144131126115107102979589878484-----------------------
EPRA, EPS5:453:952:511:223:013:542:281:093.943.092.181.014.092.621.010.933.48-----------------------
No. of outstanding shares at end of period before dilution, thousands165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392163,555162,225162,225162,225162,225162,315162,980162,980162,980162,980162,980164,372--------
No. of outstanding shares at end of period after dilution, thousands---------165,392----165,392165,392165,392165,392165,392165,392163,555162,225162,225162,225162,225162,315162,980162,980162,980162,980162,980164,372--------
Average no. of shares before dilution, thousands165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,162165,086164,933164,474162,391162,225162,225162,225162,719162,869162,980162,980163,504163,679164,029164,382--------
Average no. of shares after dilution, thousands---------165,392----165,392165,392165,162165,086164,933164,474162,391162,225162,225162,225162,719162,869162,980162,980163,504163,679164,029164,382--------
Property-related                                        
No. of properties909088888282858483848482.080878791929192949597969897100101103103119122127--------
Carrying amount, properties, SEKm57,88955,50952,46450,83247,84244,65942,41840,46740,27937,63036,36133,76332,55933,86833,25733,64033,38432,77332,17232,09831,63631,57130,79429,96729,15028,73928,18327,71726,96928,08527,79628,267--------
Lettable area, sqm1,136,0001,148,0001,139,0001,084,0001,062,0001,121,0001,122,0001,070,0001,0921,072,0001,071,0001,030,0001,030,0001,109,0001,114,0001,137,0001,142,0001,137,0001,125,0001,133,0001,130,0001,151,0001,109,0001,107,0001,107,0001,117,0001,110,0001,131,0001,138,0001,238,0001,260,0001,303,000--------
Financial occupancy rate, %9494949394939393939292939492929293929392929190899090898988898990--------
Total return on properties, %15.011.15.6-22.414.48.7---------------------------------
Surplus ratio, %7473726972727068727272707172716869696864686967646868676267686661--------
¹ No dilution is possible because no potential dilution shares (such as convertible debentures) exist.
² The interest coverage ratio definition has been changed from 1 January 2016. The comparative figures have been restated according to the new definition.
³Unless otherwise stated, the key figure is not defined under IFRS.
4 Definition according to IFRS