Key ratios

Key ratios, SEKm201620152014201320122011201020092008
Financial 3)         
Return on capital employed, %29.513.27.68.797.28.7--
Return on equity, %36.021.413.212.8-0.89.916--
Interest coverage ratio, multiple 2)2.72.32.42.02.32.23--
Equity/assets ratio, %46393835343939--
Equity ratio,% after adjustment--40------
Loan-to-value ratio, properties, %46526057575762--
Loan-to-value ratio, properties, % after adjustment--56------
Debt ratio, multiple---------
Debt/equity ratio, multiple1.01.31.41.51.61.41.5--
Share-related 1, 3)         
Earnings per share, SEK 4)42:9719:5410:519:26-0.547.0110.38--
Total earnings per share, SEK42:9419:5510:459:34-0.58----
Equity per share, SEK1391008376707369--
Cash flow per share, SEK4:7014:27-11.583.894.524.496.13--
Cash Flow per share, SEK adjusted---5.77------
EPRA NAV, SEK per share1631159584-----
EPRA, EPS3.013.944.093.48-----
No. of outstanding shares at end of period before dilution, thousands165,392165,392165,392165,392163,555162,225162,980--
No. of outstanding shares at end of period after dilution, thousands---165,392163,555162,225162,980--
Average no. of shares before dilution, thousands165,392165,392165,392165,162162,391162,719163,504--
Average no. of shares after dilution, thousands---165,162162,391162,719163,504--
Property-related         
No. of properties828380929597103--
Carrying amount, properties, SEKm47,84240,27932,55933,38431,63629,15026,969--
Lettable area, sqm1,0621,0921,030,0001,142,0001,130,0001,107,0001,138,000--
Financial occupancy rate, %94939493929088--
Total return on properties, %---------
Surplus ratio, %72727169686867--
¹ No dilution is possible because no potential dilution shares (such as convertible debentures) exist.
² The interest coverage ratio definition has been changed from 1 January 2016. The comparative figures have been restated according to the new definition.
³Unless otherwise stated, the key figure is not defined under IFRS.
4 Definition according to IFRS
 2017201620152014201320122011201020092008

Key ratios, SEKm
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Jan-
Dec
Jan-
Sep
Jan-
Jun
Jan-
Mar
Financial 3)                                       
Return on capital employed, %15.812.111.729.518.417.219.613.211.512.712.27.66.26.36.28.75.15.85.998.911.212.37.26.98.69.68.78.16.04.7--------
Return on equity, %16.98.415.236.031.629.738.521.418.821.520.313.28.78.97.712.816.217.618.0-0.8-8.4-14.718.29.98.511.513.51614.110.06.5--------
Interest coverage ratio, multiple 2)3.13.02.72.72.62.52.62.32.12.22.02.42.22.32.32.02.12.12.22.32.22.41.82.22.12.11.833.13.02.8--------
Equity/assets ratio, %47454546444243393938373836353435353534343233383938393939373433--------
Equity ratio,% after adjustment-----------40-0.0-------------------------
Loan-to-value ratio, properties, %44464446474948525556586059616057575856575858575759595662606462--------
Loan-to-value ratio, properties, % after adjustment-----------56-0.0-------------------------
Debt ratio, multiple15.816.115.5-15.315.014.1--------------------------------
Debt/equity ratio, multiple0.91.01.01.01.01.11.11.31.31.41.41.41.61.61.61.51.51.51.61.61.71.71.41.41.51.51.41.51.61.81.8--------
Share-related 1, 3)                                       
Earnings per share, SEK 4)25:4012:105:3342:9726:2816:5110:0719:5412:429:284:2610:515:013:401:459:268.796.253.14-0.54-4.36-5.093.467.014.474.032.3210.386.673.050.98--------
Total earnings per share, SEK25:4012:105:3342:9426:2816:5110:0719:5512:429:284:2610:455:013:401:459:348.796.253.14-0.58-------------------
Equity per share, SEK1611471411391221131101009389848378767476757370706665747371706969656260--------
Cash flow per share, SEK3:8211:5811:334:702:952:411:7514:279:458:351:36-11.58-6.32-6.57-4:503.893.570.431.394.523.62.650.814.492.991.970.76.134.813.021.32--------
Cash Flow per share, SEK adjusted------------5.77-0-4:50------------------------
EPRA NAV, SEK per share190173165163144131126115107102979589878484-----------------------
EPRA, EPS3:952:511:223.013:542:281:093.943.092.181.014.092.621.010.933.48-----------------------
No. of outstanding shares at end of period before dilution, thousands165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392163,555162,225162,225162,225162,225162,315162,980162,980162,980162,980162,980164,372--------
No. of outstanding shares at end of period after dilution, thousands--------165,392----165,392165,392165,392165,392165,392165,392163,555162,225162,225162,225162,225162,315162,980162,980162,980162,980162,980164,372--------
Average no. of shares before dilution, thousands165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,392165,162165,086164,933164,474162,391162,225162,225162,225162,719162,869162,980162,980163,504163,679164,029164,382--------
Average no. of shares after dilution, thousands--------165,392----165,392165,392165,162165,086164,933164,474162,391162,225162,225162,225162,719162,869162,980162,980163,504163,679164,029164,382--------
Property-related                                       
No. of properties9088888282858483848482.080878791929192949597969897100101103103119122127--------
Carrying amount, properties, SEKm55,50952,46450,83247,84244,65942,41840,46740,27937,63036,36133,76332,55933,86833,25733,64033,38432,77332,17232,09831,63631,57130,79429,96729,15028,73928,18327,71726,96928,08527,79628,267--------
Lettable area, sqm1,148,0001,139,0001,084,0001,0621,121,0001,122,0001,070,0001,0921,072,0001,071,0001,030,0001,030,0001,109,0001,114,0001,137,0001,142,0001,137,0001,125,0001,133,0001,130,0001,151,0001,109,0001,107,0001,107,0001,117,0001,110,0001,131,0001,138,0001,238,0001,260,0001,303,000--------
Financial occupancy rate, %94949394939393939292939492929293929392929190899090898988898990--------
Total return on properties, %11.15.6--14.48.7---------------------------------
Surplus ratio, %73726972727068727272707172716869696864686967646868676267686661--------
¹ No dilution is possible because no potential dilution shares (such as convertible debentures) exist.
² The interest coverage ratio definition has been changed from 1 January 2016. The comparative figures have been restated according to the new definition.
³Unless otherwise stated, the key figure is not defined under IFRS.
4 Definition according to IFRS